Key Results
Income Statement Analysis
RUB bln, unless specified otherwise |
12M2024 |
12M2023 |
Net interest income before charge for credit losses |
105.8 |
116.2 |
Net fee and commission income |
12.7 |
16.6 |
Operating income before credit loss allowances |
111.4 |
140.9 |
Operating expense |
(41.5) |
(40.3) |
Provisioning charges for debt financial assets |
(41.6) |
(24.1) |
Net Income |
20.9 |
59.8 |
Net interest margin (NIM) |
2.3% |
2.8% |
Cost-to-income ratio (CTI) |
37.2% |
28.6% |
Return on equity (ROAE) |
7.0% |
23.4% |
Return on assets (ROAA) |
0.4% |
1.4% |
Net income for the 12 months of 2024 was RUB 20.9 bln. The profitability was under heavy pressure from one-off developments (of both market and regulatory nature): negative revaluation of the securities portfolio as the Bank of Russia toughened its monetary policy and provisions charged for blocked assets. As at 31 December 2024, 84% of the securities portfolio was on the CBR's Lombard List.
Return on equity and assets was 7.0% and 0.4% as at the end of the reporting period, respectively.
Provisioning charges for debt financial assets amounted to RUB 41.6 bln, which corresponds to the cost of risk of 130 bps. The growth of provisions was largely driven by a change in CBR’s approach to treating blocked assets.
Net interest income shrank by 8.9% yoy to RUB 105.8 bln. Net interest margin was 2.3%, in line with the downward market trend, as the competition for liquidity in the deposit market exacerbated.
Net fee and commission income was RUB 12.7 bln for 12M2024. The bank focused on documentary operations for corporates and invested in customer loyalty, yielding a more active retail customer base. That income was also affected by the closure of inefficient segments of the cash collection franchise.
Operating expense increased by 3.0% to RUB 41.5 bln. The bank invested in digitalisation and import replacement, while making sure its operating expenses grew below the inflation. Cost-to-income (CTI) ratio was 37.2%.
Balance Sheet Analysis
RUB bln, unless specified otherwise |
31.12.2024 |
30.09.2024 |
30.06.2024 |
31.03.2024 |
31.12.2023 |
Change yoy,% |
Assets |
5,009.0 |
5,099.1 |
4,796.4 |
4,826.9 |
4,667.0 |
+7.3% |
Total net loan portfolio |
2,697.6 |
2,690.2 |
2,505.9 |
2,466.6 |
2,349.9 |
+14.8% |
Net corporate loan portfolio |
2,480.0 |
2,483.0 |
2,303.1 |
2,266.1 |
2,149.3 |
+15.4% |
Net retail loan portfolio |
217.6 |
207.2 |
202.8 |
200.5 |
200.6 |
+8.5% |
Liabilities |
4,659.7 |
4,742.3 |
4,442.3 |
4,469.0 |
4,319.1 |
+7.9% |
Due to customers |
3,178.5 |
3,033.4 |
3,058.8 |
3,008.8 |
2,861.1 |
+11.1% |
Corporate accounts |
2,155.6 |
2,018.9 |
2,149.7 |
2,149.8 |
2,075.6 |
+3.9% |
Retail deposits |
1,022.9 |
1,014.5 |
909.0 |
859.0 |
785.5 |
+30.2% |
Equity |
349.3 |
356.9 |
354.1 |
357.8 |
347.9 |
+0.4% |
Financial Ratios |
|
|
|
|
||
Loan-to-deposit ratio (LDR) |
84.9% |
88.7% |
81.9% |
82.0% |
82.1% |
Total assets rose by 7.3% and reached RUB 5.0 tln, mainly because the loan portfolio increased by 14.8% (13.2% net of currency revaluation).
The net corporate loan portfolio expanded by 15.4% ytd (13.6% net of currency revaluation) to RUB 2,480.0 bln. The bank continues to focus on its loan portfolio’s sectoral diversification, increasing exposure to such sectors as transport services (+244%), food and agricultural products (+56%), mining of precious metals and ores (+49%); industrial machinery and equipment (+40%); chemicals (+36%), clothes, shoes, textile, sporting goods (+22%).
As its retail customers prefer saving, MKB's net retail loan portfolio expanded by moderate 8.5% ytd to RUB 217.6 bln.
The ratio of non-performing loans (NPL 90+) was 3.2%. The LLP/NPL coverage ratio was at a comfortable level of 132.5%.
Customer deposits, representing 68% of the total liabilities or RUB 3,178.5 bln, expanded by 11.1% yoy.
Corporate deposits increased by 3.9% to RUB 2,155.6 bln.
Retail deposits rose by 30.2% yoy to RUB 1,022.9 bln. MKB continues to offer highly competitive terms in the retail deposit market, diversifying its funding base and sticking to its strategic liquidity management goals.
Loan-to-deposit ratio (LDR) stands at the optimal level of 84.9%.
The core Tier 1 capital adequacy ratio was 8.1% as at 31 December 2024, the tier 1 capital adequacy ratio was 10.0%, and the total capital adequacy ratio was 11.8%.
MKB enjoys a wide safety margin over the Bank of Russia's regulatory capital adequacy ratios.
[1] According to Cbonds’ Bookrunner League Table of Local Russian Bonds, 2024.